SUV · 2023
Bmw Bmw X7 X Drive 40d Excellence
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,437,930
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,952,544
÷ 2.4469
KRA valuation factor
KES 8,154,213
− 30% depreciation
3 years old · direct import
KES 5,707,949
Import Duty (25%)
Customs Value × 25%
KES 1,426,987
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,426,987
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,369,908
IDF (2.25%)
CV × 2.25%
KES 128,429
RDL (1.5%)
Railway Development Levy
KES 85,619
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,437,930