SUV · 2023
Bmw Bmw Xm Base Grade
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 6,106,924
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,456,191
÷ 2.4469
KRA valuation factor
KES 11,220,806
− 30% depreciation
3 years old · direct import
KES 7,854,564
Import Duty (25%)
Customs Value × 25%
KES 1,963,641
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,963,641
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,885,095
IDF (2.25%)
CV × 2.25%
KES 176,728
RDL (1.5%)
Railway Development Levy
KES 117,818
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,106,924