SUV · 2018
Bmw X1 S Drive 18i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,366,609
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,288,307
÷ 2.4469
KRA valuation factor
KES 5,021,990
− 65% depreciation
8 years old · direct import
KES 1,757,696
Import Duty (25%)
Customs Value × 25%
KES 439,424
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 439,424
VAT (16%)
(CV + ID + Excise) × 16%
KES 421,847
IDF (2.25%)
CV × 2.25%
KES 39,548
RDL (1.5%)
Railway Development Levy
KES 26,365
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,366,609