SUV · 2021
Bmw X3 20 X Drive X Line
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,549,625
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,048,045
÷ 2.4469
KRA valuation factor
KES 6,558,521
− 50% depreciation
5 years old · direct import
KES 3,279,260
Import Duty (25%)
Customs Value × 25%
KES 819,815
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 819,815
VAT (16%)
(CV + ID + Excise) × 16%
KES 787,023
IDF (2.25%)
CV × 2.25%
KES 73,783
RDL (1.5%)
Railway Development Levy
KES 49,189
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,549,625