SUV · 2021
Bmw X3 M40d M Sport Edition
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,753,805
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,333,210
÷ 2.4469
KRA valuation factor
KES 7,083,743
− 50% depreciation
5 years old · direct import
KES 3,541,871
Import Duty (25%)
Customs Value × 25%
KES 885,468
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 885,468
VAT (16%)
(CV + ID + Excise) × 16%
KES 850,049
IDF (2.25%)
CV × 2.25%
KES 79,692
RDL (1.5%)
Railway Development Levy
KES 53,128
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,753,805