SUV · 2021
Bmw X3 X Drive 20d M Sport
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,772,229
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,154,898
÷ 2.4469
KRA valuation factor
KES 4,558,788
− 50% depreciation
5 years old · direct import
KES 2,279,394
Import Duty (25%)
Customs Value × 25%
KES 569,848
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 569,848
VAT (16%)
(CV + ID + Excise) × 16%
KES 547,055
IDF (2.25%)
CV × 2.25%
KES 51,286
RDL (1.5%)
Railway Development Levy
KES 34,191
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,772,229