SUV · 2022
Bmw X3 X Drive 20d M Sport
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,126,675
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,154,898
÷ 2.4469
KRA valuation factor
KES 4,558,788
− 40% depreciation
4 years old · direct import
KES 2,735,273
Import Duty (25%)
Customs Value × 25%
KES 683,818
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 683,818
VAT (16%)
(CV + ID + Excise) × 16%
KES 656,465
IDF (2.25%)
CV × 2.25%
KES 61,544
RDL (1.5%)
Railway Development Levy
KES 41,029
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,126,675