SUV · 2024
Bmw X3 X Drive 20d X Line
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,023,465
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,894,078
÷ 2.4469
KRA valuation factor
KES 4,860,876
− 20% depreciation
2 years old · direct import
KES 3,888,701
Import Duty (25%)
Customs Value × 25%
KES 972,175
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 972,175
VAT (16%)
(CV + ID + Excise) × 16%
KES 933,288
IDF (2.25%)
CV × 2.25%
KES 87,496
RDL (1.5%)
Railway Development Levy
KES 58,331
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,023,465