SUV · 2026
Bmw X3 X Drive 20d X Line
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,779,331
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,894,078
÷ 2.4469
KRA valuation factor
KES 4,860,876
− 0% depreciation
Brand new (under 1 year) · direct import
KES 4,860,876
Import Duty (25%)
Customs Value × 25%
KES 1,215,219
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,215,219
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,166,610
IDF (2.25%)
CV × 2.25%
KES 109,370
RDL (1.5%)
Railway Development Levy
KES 72,913
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,779,331