SUV · 2021
Bmw X3 X Drive 20d
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,329,911
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,665,106
÷ 2.4469
KRA valuation factor
KES 5,993,341
− 50% depreciation
5 years old · direct import
KES 2,996,670
Import Duty (25%)
Customs Value × 25%
KES 749,168
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 749,168
VAT (16%)
(CV + ID + Excise) × 16%
KES 719,201
IDF (2.25%)
CV × 2.25%
KES 67,425
RDL (1.5%)
Railway Development Levy
KES 44,950
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,329,911