SUV · 2022
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,898,206
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 40% depreciation
4 years old · direct import
KES 2,441,423
Import Duty (25%)
Customs Value × 25%
KES 610,356
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 610,356
VAT (16%)
(CV + ID + Excise) × 16%
KES 585,942
IDF (2.25%)
CV × 2.25%
KES 54,932
RDL (1.5%)
Railway Development Levy
KES 36,621
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,898,206