SUV · 2023
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,214,574
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 30% depreciation
3 years old · direct import
KES 2,848,327
Import Duty (25%)
Customs Value × 25%
KES 712,082
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 712,082
VAT (16%)
(CV + ID + Excise) × 16%
KES 683,598
IDF (2.25%)
CV × 2.25%
KES 64,087
RDL (1.5%)
Railway Development Levy
KES 42,725
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,214,574