SUV · 2023
Bmw X3 X Drive 30e M Sport Edition Joy+
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,873,134
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,917,357
÷ 2.4469
KRA valuation factor
KES 5,279,070
− 30% depreciation
3 years old · direct import
KES 3,695,349
Import Duty (25%)
Customs Value × 25%
KES 923,837
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 923,837
VAT (16%)
(CV + ID + Excise) × 16%
KES 886,884
IDF (2.25%)
CV × 2.25%
KES 83,145
RDL (1.5%)
Railway Development Levy
KES 55,430
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,873,134