SUV · 2022
Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,871,288
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,305,796
÷ 2.4469
KRA valuation factor
KES 8,298,580
− 40% depreciation
4 years old · direct import
KES 4,979,148
Import Duty (25%)
Customs Value × 25%
KES 1,244,787
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,244,787
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,194,996
IDF (2.25%)
CV × 2.25%
KES 112,031
RDL (1.5%)
Railway Development Levy
KES 74,687
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,871,288