SUV · 2023
Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,516,502
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,305,796
÷ 2.4469
KRA valuation factor
KES 8,298,580
− 30% depreciation
3 years old · direct import
KES 5,809,006
Import Duty (25%)
Customs Value × 25%
KES 1,452,252
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,452,252
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,394,161
IDF (2.25%)
CV × 2.25%
KES 130,703
RDL (1.5%)
Railway Development Levy
KES 87,135
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,516,502