SUV · 2021
Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,399,508
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,103,164
÷ 2.4469
KRA valuation factor
KES 6,172,367
− 50% depreciation
5 years old · direct import
KES 3,086,183
Import Duty (25%)
Customs Value × 25%
KES 771,546
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 771,546
VAT (16%)
(CV + ID + Excise) × 16%
KES 740,684
IDF (2.25%)
CV × 2.25%
KES 69,439
RDL (1.5%)
Railway Development Levy
KES 46,293
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,399,508