SUV · 2021
Bmw X5 X Drive 35d M-sport
2000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 3,085,935
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,423,727
÷ 2.4469
KRA valuation factor
KES 7,938,096
− 50% depreciation
5 years old · direct import
KES 3,969,048
Import Duty (25%)
Customs Value × 25%
KES 992,262
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 992,262
VAT (16%)
(CV + ID + Excise) × 16%
KES 952,572
IDF (2.25%)
CV × 2.25%
KES 89,304
RDL (1.5%)
Railway Development Levy
KES 59,536
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,085,935