SUV · 2026
Bmw X5 X Drive 35d M-sport
2000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 6,171,870
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,423,727
÷ 2.4469
KRA valuation factor
KES 7,938,096
− 0% depreciation
Brand new (under 1 year) · direct import
KES 7,938,096
Import Duty (25%)
Customs Value × 25%
KES 1,984,524
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,984,524
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,905,143
IDF (2.25%)
CV × 2.25%
KES 178,607
RDL (1.5%)
Railway Development Levy
KES 119,071
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,171,870