SUV · 2024
Bmw X5 X Drive 35d Pleasure3 Edition
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 5,219,597
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,533,492
÷ 2.4469
KRA valuation factor
KES 8,391,635
− 20% depreciation
2 years old · direct import
KES 6,713,308
Import Duty (25%)
Customs Value × 25%
KES 1,678,327
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,678,327
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,611,194
IDF (2.25%)
CV × 2.25%
KES 151,049
RDL (1.5%)
Railway Development Levy
KES 100,700
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,219,597