SUV · 2019
Bmw X5 X Drive 35d
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,667,010
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,115,778
÷ 2.4469
KRA valuation factor
KES 5,360,161
− 60% depreciation
7 years old · direct import
KES 2,144,064
Import Duty (25%)
Customs Value × 25%
KES 536,016
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 536,016
VAT (16%)
(CV + ID + Excise) × 16%
KES 514,575
IDF (2.25%)
CV × 2.25%
KES 48,241
RDL (1.5%)
Railway Development Levy
KES 32,161
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,667,010