SUV · 2024
Bmw X5 X Drive 35d
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,334,020
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,115,778
÷ 2.4469
KRA valuation factor
KES 5,360,161
− 20% depreciation
2 years old · direct import
KES 4,288,129
Import Duty (25%)
Customs Value × 25%
KES 1,072,032
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,072,032
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,029,151
IDF (2.25%)
CV × 2.25%
KES 96,483
RDL (1.5%)
Railway Development Levy
KES 64,322
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,334,020