SUV · 2025
Bmw X5 X Drive 40d M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 5,960,698
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,759,142
÷ 2.4469
KRA valuation factor
KES 7,666,493
− 0% depreciation
1 year old · direct import
KES 7,666,493
Import Duty (25%)
Customs Value × 25%
KES 1,916,623
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,916,623
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,839,958
IDF (2.25%)
CV × 2.25%
KES 172,496
RDL (1.5%)
Railway Development Levy
KES 114,997
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,960,698