SUV · 2022
Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,928,062
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,358,361
÷ 2.4469
KRA valuation factor
KES 6,276,661
− 40% depreciation
4 years old · direct import
KES 3,765,996
Import Duty (25%)
Customs Value × 25%
KES 941,499
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 941,499
VAT (16%)
(CV + ID + Excise) × 16%
KES 903,839
IDF (2.25%)
CV × 2.25%
KES 84,735
RDL (1.5%)
Railway Development Levy
KES 56,490
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,928,062