SUV · 2020
Bmw X5 X Drive 50e M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,116,464
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,795,426
÷ 2.4469
KRA valuation factor
KES 8,907,363
− 55% depreciation
6 years old · direct import
KES 4,008,313
Import Duty (25%)
Customs Value × 25%
KES 1,002,078
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,002,078
VAT (16%)
(CV + ID + Excise) × 16%
KES 961,995
IDF (2.25%)
CV × 2.25%
KES 90,187
RDL (1.5%)
Railway Development Levy
KES 60,125
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,116,464