SUV · 2023
Bmw X5 X Drive 50e M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,847,832
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,795,426
÷ 2.4469
KRA valuation factor
KES 8,907,363
− 30% depreciation
3 years old · direct import
KES 6,235,154
Import Duty (25%)
Customs Value × 25%
KES 1,558,788
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,558,788
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,496,437
IDF (2.25%)
CV × 2.25%
KES 140,291
RDL (1.5%)
Railway Development Levy
KES 93,527
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,847,832