SUV · 2024
Bmw X5 X Drive 50i M-sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 5,317,161
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,917,300
÷ 2.4469
KRA valuation factor
KES 8,548,490
− 20% depreciation
2 years old · direct import
KES 6,838,792
Import Duty (25%)
Customs Value × 25%
KES 1,709,698
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,709,698
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,641,310
IDF (2.25%)
CV × 2.25%
KES 153,873
RDL (1.5%)
Railway Development Levy
KES 102,582
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,317,161