SUV · 2023
Bmw X6 X Drive 35d M Sport Hi-line Package
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,975,148
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,871,916
÷ 2.4469
KRA valuation factor
KES 7,303,901
− 30% depreciation
3 years old · direct import
KES 5,112,731
Import Duty (25%)
Customs Value × 25%
KES 1,278,183
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,278,183
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,227,055
IDF (2.25%)
CV × 2.25%
KES 115,036
RDL (1.5%)
Railway Development Levy
KES 76,691
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,975,148