SUV · 2022
Bmw X6 X Drive 35d
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,587,747
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,063,792
÷ 2.4469
KRA valuation factor
KES 9,834,399
− 40% depreciation
4 years old · direct import
KES 5,900,640
Import Duty (25%)
Customs Value × 25%
KES 1,475,160
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,475,160
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,416,154
IDF (2.25%)
CV × 2.25%
KES 132,764
RDL (1.5%)
Railway Development Levy
KES 88,510
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,587,747