SUV · 2023
Bmw X6 X Drive 35i M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 5,676,663
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,521,775
÷ 2.4469
KRA valuation factor
KES 10,430,248
− 30% depreciation
3 years old · direct import
KES 7,301,174
Import Duty (25%)
Customs Value × 25%
KES 1,825,293
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,825,293
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,752,282
IDF (2.25%)
CV × 2.25%
KES 164,276
RDL (1.5%)
Railway Development Levy
KES 109,518
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,676,663