SUV · 2021
Bmw X7 M50i
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 4,811,437
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,284,518
÷ 2.4469
KRA valuation factor
KES 12,376,688
− 50% depreciation
5 years old · direct import
KES 6,188,344
Import Duty (25%)
Customs Value × 25%
KES 1,547,086
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,547,086
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,485,203
IDF (2.25%)
CV × 2.25%
KES 139,238
RDL (1.5%)
Railway Development Levy
KES 92,825
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,811,437