SUV · 2021
Bmw X7 M60i X Drive
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 5,533,970
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 34,832,339
÷ 2.4469
KRA valuation factor
KES 14,235,293
− 50% depreciation
5 years old · direct import
KES 7,117,647
Import Duty (25%)
Customs Value × 25%
KES 1,779,412
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,779,412
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,708,235
IDF (2.25%)
CV × 2.25%
KES 160,147
RDL (1.5%)
Railway Development Levy
KES 106,765
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,533,970