SUV · 2019
Bmw X7 X Drive 35d Design Pure Excellence
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,838,595
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,201,475
÷ 2.4469
KRA valuation factor
KES 12,342,750
− 60% depreciation
7 years old · direct import
KES 4,937,100
Import Duty (25%)
Customs Value × 25%
KES 1,234,275
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,234,275
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,184,904
IDF (2.25%)
CV × 2.25%
KES 111,085
RDL (1.5%)
Railway Development Levy
KES 74,057
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,838,595