SUV · 2023
Bmw X7 X Drive 40d Excellence
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 4,772,269
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,455,702
÷ 2.4469
KRA valuation factor
KES 8,768,524
− 30% depreciation
3 years old · direct import
KES 6,137,967
Import Duty (25%)
Customs Value × 25%
KES 1,534,492
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,534,492
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,473,112
IDF (2.25%)
CV × 2.25%
KES 138,104
RDL (1.5%)
Railway Development Levy
KES 92,070
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,772,269