SUV · 2023
Bmw Z4 S Drive 20i M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,691,928
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,102,672
÷ 2.4469
KRA valuation factor
KES 4,946,124
− 30% depreciation
3 years old · direct import
KES 3,462,287
Import Duty (25%)
Customs Value × 25%
KES 865,572
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 865,572
VAT (16%)
(CV + ID + Excise) × 16%
KES 830,949
IDF (2.25%)
CV × 2.25%
KES 77,901
RDL (1.5%)
Railway Development Levy
KES 51,934
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,691,928