SUV · 2022
Bmw Z4 S Drive 20i Sport
4400cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,973,359
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,595,951
÷ 2.4469
KRA valuation factor
KES 6,373,759
− 40% depreciation
4 years old · direct import
KES 3,824,255
Import Duty (25%)
Customs Value × 25%
KES 956,064
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 956,064
VAT (16%)
(CV + ID + Excise) × 16%
KES 917,821
IDF (2.25%)
CV × 2.25%
KES 86,046
RDL (1.5%)
Railway Development Levy
KES 57,364
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,973,359