SUV · 2022
Brabus 900 Deep Blue
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 25,257,051
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 132,479,051
÷ 2.4469
KRA valuation factor
KES 54,141,588
− 40% depreciation
4 years old · direct import
KES 32,484,953
Import Duty (25%)
Customs Value × 25%
KES 8,121,238
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 8,121,238
VAT (16%)
(CV + ID + Excise) × 16%
KES 7,796,389
IDF (2.25%)
CV × 2.25%
KES 730,911
RDL (1.5%)
Railway Development Levy
KES 487,274
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 25,257,051