SUV · 2023
Brabus 900 Deep Blue
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 29,466,559
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 132,479,051
÷ 2.4469
KRA valuation factor
KES 54,141,588
− 30% depreciation
3 years old · direct import
KES 37,899,111
Import Duty (25%)
Customs Value × 25%
KES 9,474,778
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 9,474,778
VAT (16%)
(CV + ID + Excise) × 16%
KES 9,095,787
IDF (2.25%)
CV × 2.25%
KES 852,730
RDL (1.5%)
Railway Development Levy
KES 568,487
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 29,466,559