SUV · 2021
Brabus 900 Rocket Edition
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 23,546,404
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 148,207,580
÷ 2.4469
KRA valuation factor
KES 60,569,529
− 50% depreciation
5 years old · direct import
KES 30,284,764
Import Duty (25%)
Customs Value × 25%
KES 7,571,191
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 7,571,191
VAT (16%)
(CV + ID + Excise) × 16%
KES 7,268,343
IDF (2.25%)
CV × 2.25%
KES 681,407
RDL (1.5%)
Railway Development Levy
KES 454,271
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 23,546,404