SUV · 2024
Brabus 900 Rocket Edition
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 37,674,247
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 148,207,580
÷ 2.4469
KRA valuation factor
KES 60,569,529
− 20% depreciation
2 years old · direct import
KES 48,455,623
Import Duty (25%)
Customs Value × 25%
KES 12,113,906
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 12,113,906
VAT (16%)
(CV + ID + Excise) × 16%
KES 11,629,350
IDF (2.25%)
CV × 2.25%
KES 1,090,252
RDL (1.5%)
Railway Development Levy
KES 726,834
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 37,674,247