SUV · 2023
Brabus 900 Superblack
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 44,498,294
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 200,060,404
÷ 2.4469
KRA valuation factor
KES 81,760,760
− 30% depreciation
3 years old · direct import
KES 57,232,532
Import Duty (25%)
Customs Value × 25%
KES 14,308,133
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 14,308,133
VAT (16%)
(CV + ID + Excise) × 16%
KES 13,735,808
IDF (2.25%)
CV × 2.25%
KES 1,287,732
RDL (1.5%)
Railway Development Levy
KES 858,488
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 44,498,294