SUV · 2023
Brabus 900
4500cc · Petrol · AT · SUV
Total KRA Duty
KES 30,621,650
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 137,672,239
÷ 2.4469
KRA valuation factor
KES 56,263,942
− 30% depreciation
3 years old · direct import
KES 39,384,759
Import Duty (25%)
Customs Value × 25%
KES 9,846,190
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 9,846,190
VAT (16%)
(CV + ID + Excise) × 16%
KES 9,452,342
IDF (2.25%)
CV × 2.25%
KES 886,157
RDL (1.5%)
Railway Development Levy
KES 590,771
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 30,621,650