SUV · 2021
Cadillac Xt4 Premium
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,169,253
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,359,601
÷ 2.4469
KRA valuation factor
KES 3,007,724
− 50% depreciation
5 years old · direct import
KES 1,503,862
Import Duty (25%)
Customs Value × 25%
KES 375,966
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 375,966
VAT (16%)
(CV + ID + Excise) × 16%
KES 360,927
IDF (2.25%)
CV × 2.25%
KES 33,837
RDL (1.5%)
Railway Development Levy
KES 22,558
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,169,253