SUV · 2022
Cadillac Xt5 Crossover Luxury
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,016,348
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,821,438
÷ 2.4469
KRA valuation factor
KES 6,465,911
− 40% depreciation
4 years old · direct import
KES 3,879,547
Import Duty (25%)
Customs Value × 25%
KES 969,887
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 969,887
VAT (16%)
(CV + ID + Excise) × 16%
KES 931,091
IDF (2.25%)
CV × 2.25%
KES 87,290
RDL (1.5%)
Railway Development Levy
KES 58,193
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,016,348