SUV · 2022
Cadillac Xt5 Crossover Urban Black Special
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,224,531
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,913,408
÷ 2.4469
KRA valuation factor
KES 6,912,178
− 40% depreciation
4 years old · direct import
KES 4,147,307
Import Duty (25%)
Customs Value × 25%
KES 1,036,827
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,036,827
VAT (16%)
(CV + ID + Excise) × 16%
KES 995,354
IDF (2.25%)
CV × 2.25%
KES 93,314
RDL (1.5%)
Railway Development Levy
KES 62,210
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,224,531