SUV · 2021
Cadillac Xt5 Premium
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,926,854
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,128,151
÷ 2.4469
KRA valuation factor
KES 4,956,537
− 50% depreciation
5 years old · direct import
KES 2,478,269
Import Duty (25%)
Customs Value × 25%
KES 619,567
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 619,567
VAT (16%)
(CV + ID + Excise) × 16%
KES 594,784
IDF (2.25%)
CV × 2.25%
KES 55,761
RDL (1.5%)
Railway Development Levy
KES 37,174
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,926,854