SUV · 2022
Chery Omoda5
1600cc · Petrol · AT · SUV
Total KRA Duty
KES 1,176,648
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,171,790
÷ 2.4469
KRA valuation factor
KES 2,522,289
− 40% depreciation
4 years old · direct import
KES 1,513,374
Import Duty (25%)
Customs Value × 25%
KES 378,343
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 378,343
VAT (16%)
(CV + ID + Excise) × 16%
KES 363,210
IDF (2.25%)
CV × 2.25%
KES 34,051
RDL (1.5%)
Railway Development Levy
KES 22,701
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,176,648