SUV · 2023
Haval Luxury
2000cc · Petrol · AT · SUV
Total KRA Duty
KES 2,217,873
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,971,361
÷ 2.4469
KRA valuation factor
KES 4,075,100
− 30% depreciation
3 years old · direct import
KES 2,852,570
Import Duty (25%)
Customs Value × 25%
KES 713,142
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 713,142
VAT (16%)
(CV + ID + Excise) × 16%
KES 684,617
IDF (2.25%)
CV × 2.25%
KES 64,183
RDL (1.5%)
Railway Development Levy
KES 42,789
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,217,873