SUV · 2023
Haval Premium
1500cc · Petrol · MTM · SUV
Total KRA Duty
KES 1,225,196
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,508,373
÷ 2.4469
KRA valuation factor
KES 2,251,164
− 30% depreciation
3 years old · direct import
KES 1,575,815
Import Duty (25%)
Customs Value × 25%
KES 393,954
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 393,954
VAT (16%)
(CV + ID + Excise) × 16%
KES 378,196
IDF (2.25%)
CV × 2.25%
KES 35,456
RDL (1.5%)
Railway Development Levy
KES 23,637
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,225,196