SUV · 2023
Honda Vezel Hybrid Rs
1496cc · Gasoline · 7AT · SUV
Total KRA Duty
KES 970,341
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,362,567
÷ 2.4469
KRA valuation factor
KES 1,782,896
− 30% depreciation
3 years old · direct import
KES 1,248,027
Import Duty (25%)
Customs Value × 25%
KES 312,007
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 312,007
VAT (16%)
(CV + ID + Excise) × 16%
KES 299,526
IDF (2.25%)
CV × 2.25%
KES 28,081
RDL (1.5%)
Railway Development Levy
KES 18,720
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 970,341