SUV · 2023
Honda Wr-v Z+
1496cc · Gasoline · CVT · SUV
Total KRA Duty
KES 928,366
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,173,850
÷ 2.4469
KRA valuation factor
KES 1,705,771
− 30% depreciation
3 years old · direct import
KES 1,194,039
Import Duty (25%)
Customs Value × 25%
KES 298,510
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 298,510
VAT (16%)
(CV + ID + Excise) × 16%
KES 286,569
IDF (2.25%)
CV × 2.25%
KES 26,866
RDL (1.5%)
Railway Development Levy
KES 17,911
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 928,366